Live pricing, refreshed
How does this compare? View Gaithersburg 20877 rent trends
Pricing by Bedroom
Rent Distribution
Price by Bedroom
Price Breakdown
Rent by Unit
Price vs. Square Footage
Price History
Property Price Trend
Units with Price Changes (23)
Last 15 days
Estimated Building Revenue
How is this calculated?
Rental revenue model
We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.
- Building size: modeled from how many distinct units we have observed over time
- Occupancy: building size minus currently listed units
- Rents: observed lease-offs first, current asking rents as fallback
These are research estimates, not financial statements from the operator. Confidence: moderate (building size is modeled).
Est. Monthly Revenue
$68K
$815K annual run rate
Modeled estimate
Est. Occupancy
67%
of about 46 units (modeled from leasing activity)
Effective Rent on New Leases
$2,191
vs $2,071 current asking
Recent Lease Activity
46 units tracked; 31 assumed leased, 15 listed nowSee which units leased, when they left the market, and the rent they leased at.
Unlock with ProProperty Intelligence
How is this calculated?
Negotiation Leverage Score (0-100)
Based on 5 observable signals from the property's listing data:
- +30 pts: 15+ units currently listed
- +25 pts: Active move-in specials
- +20 pts: Deep discounts (>$150/mo off)
- +15 pts: 5+ distinct floor plans
- +10 pts: 25+ units listed
All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.
Listed Units
15
Good availability
9 floor plans
Move-in Specials
0
No active promotions
Negotiation Leverage
Some signals suggest room to negotiate, especially if you can be flexible on move-in date.
Price vs. Gaithersburg, MD
SimilarComparing this building against 6 similar Gaithersburg, MD apartments by price. Click any bar to view that building.
See rent trends on the Gaithersburg, MD map Explore Gaithersburg, MD on the interactive map
Available Units
| Unit | Floor Plan | Bed/Bath | Sqft | ↑ Price | $/Sqft | Available | Listed | Details |
|---|---|---|---|---|---|---|---|---|
| 4 | A10 | Studio / 1ba | 667 | $1,783 | $2.67 | -- | Pro | Down $18 since Aug 14 |
| 1 | A1 | 1bd / 1ba | 730 | $1,858 | $2.55 | -- | Pro | Down $18 since Aug 14 |
| 3 | A1 | 1bd / 1ba | 730 | $1,863 | $2.55 | -- | Pro | Down $18 since Aug 14 |
| 9 | A2 | 1bd / 1ba | 799 | $1,883 | $2.36 | -- | Pro | Down $15 since Aug 19 |
| 5 | A11 | 1bd / 1ba | 732 | $1,888 | $2.58 | -- | Pro | Down $18 since Aug 14 |
| 8 | A2 | 1bd / 1ba | 828 | $1,898 | $2.29 | -- | Pro | Down $25 since Aug 19 |
| 2 | A1 | 1bd / 1ba | 730 | $1,908 | $2.61 | -- | Pro | Down $18 since Aug 14 |
| 6 | A13 | 1bd / 1ba | 794 | $1,908 | $2.40 | -- | Pro | |
| 7 | A2 | 1bd / 1ba | 828 | $1,923 | $2.32 | -- | Pro | Up $13 since Aug 19 |
| 10 | A3 | 1bd / 1ba | 910 | $1,943 | $2.14 | -- | Pro | |
Unit Details
Chart
City Club
Resident Notes & Access Codes
Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Gaithersburg, MD notes
Similar Apartments in Gaithersburg, MD
Gaithersburg Station Apartments
0.6 mi away · 1% above
17 Barkley
1.3 mi away · 8% above
eaves Washingtonian Center
2.6 mi away · 6% above
The Reed
2.6 mi away · 3% above
Seneca Village
1.9 mi away · 11% below
The Daley at Shady Grove
2.4 mi away · 14% above
Gaithersburg 20877 Rent Trends
See how rent prices are changing in Gaithersburg 20877 and across Gaithersburg, MD.